Vistra Corp. (VST) — 10-Year DCF Projection Model

Free stock research tool. Build a 10-year revenue, earnings (EPS), and free cash flow forecast for Vistra Corp. (VST) stock, a company in the Utilities (Electric Utilities) sector. Pulls audited SEC EDGAR XBRL financials, triangulates Wall Street analyst consensus across Yahoo Finance, NASDAQ, and StockAnalysis, and overlays AI-clustered news + social event probabilities directly onto projected EPS. For equity research — not personal budgeting or accounting.

Vistra Corp. at a glance

What you'll see in your VST model

• 10 years of audited historical financials for Vistra Corp., sourced directly from the SEC's EDGAR XBRL filings (10-K and 10-Q).
• Triangulated Wall Street consensus for VST's forward revenue, EBITDA, and EPS across Yahoo Finance, NASDAQ, and StockAnalysis with cross-source dispersion (σ).
• AI Event Factors: top-10 news/social themes for VST with probability sliders and live EPS impact.
• Sensitivity tables and Excel export for every assumption.

About Vistra Corp.

Vistra Corp. (NYSE/NASDAQ: VST) was founded in 2016 and is headquartered in Irving, Texas. The company operates in the Utilities sector (Electric Utilities sub-industry) and is a constituent of the S&P 500. Our projection model builds a clean discounted-cash-flow view of Vistra Corp. in roughly five seconds and lets you adjust every assumption to test your own thesis.