S&P 500NASDAQ-100

T-Mobile US (TMUS) — 10-Year DCF Projection Model

Free stock research tool. Build a 10-year revenue, earnings (EPS), and free cash flow forecast for T-Mobile US (TMUS) stock, a company in the Communication Services (Wireless Telecommunication Services) sector. Pulls audited SEC EDGAR XBRL financials, triangulates Wall Street analyst consensus across Yahoo Finance, NASDAQ, and StockAnalysis, and overlays AI-clustered news + social event probabilities directly onto projected EPS. For equity research — not personal budgeting or accounting.

Build TMUS projection model →Browse all stocks

T-Mobile US at a glance

Ticker
TMUS
Company
T-Mobile US
Sector
Communication Services
Sub-industry
Wireless Telecommunication Services
Headquarters
Bellevue, Washington
Founded
1994
Added to S&P 500
2019-07-15
Index membership
S&P 500, NASDAQ-100

What you'll see in your TMUS model

  • 10 years of audited historical financials for T-Mobile US, sourced directly from the SEC's EDGAR XBRL filings (10-K and 10-Q).
  • Triangulated Wall Street consensus for TMUS's forward revenue, EBITDA, and EPS across Yahoo Finance, NASDAQ, and StockAnalysis with cross-source dispersion (σ).
  • AI Event Factors: top-10 news/social themes for TMUS with probability sliders and live EPS impact.
  • Sensitivity tables and Excel export for every assumption.

About T-Mobile US

T-Mobile US (NYSE/NASDAQ: TMUS) was founded in 1994 and is headquartered in Bellevue, Washington. The company operates in the Communication Services sector (Wireless Telecommunication Services sub-industry) and is a constituent of the S&P 500 and NASDAQ-100. Our projection model builds a clean discounted-cash-flow view of T-Mobile US in roughly five seconds and lets you adjust every assumption to test your own thesis.